Seller & Commerce Β· π°π· Korea
Baemin Restaurant Profit Calculator
2024.8 commission update reflected. Compute per-order net profit, monthly P&L, and break-even order count for Baemin restaurants.
About this tool
Baemin Restaurant Profit Calculator is a free tool for Korean restaurants on Baedalminjok (Baemin). Enter average ticket price, food cost, delivery fee, and ad spend, and it computes per-order variable profit, monthly P&L, and break-even monthly orders using the 2024.8 reform schedule (brokerage 6.8%, payment 3.0%, owner-paid delivery, VAT). It models Baemin1+ vs in-store delivery (β©2,500 vs β©3,500 average), Ultracall flags (β©88,000/mo per flag) vs OpenList performance ads (6.8%), and the tiered brokerage 4.5~7.8% by revenue band β the starting point for any negotiation about margins. All inputs stay in your browser.
Use cases
Scenario 1
New-listing ticket price sim
A Korean snack-bar owner checks per-order profit at β©14,000 ticket / 35% food cost / Baemin1+ β©2,500 delivery, then compares the impact of raising the ticket to β©16,000.
Scenario 2
Choosing Ultracall flag count
Simulate how break-even orders shift when scaling Ultracall flags from 3 β 5 β 7 (each β©88,000/mo, +1.5km reach) to set an ad-budget ceiling.
Scenario 3
OpenList vs Ultracall
For a β©6M/mo snack bar, compare Ultracall 5 flags (β©440k flat) vs OpenList 6.8% (β©408k performance) to pick the more efficient channel.
Scenario 4
Dual-running with Coupang Eats
For a restaurant on both Baemin (6.8%) and Coupang Eats (9.8%), simulate the simplest side-by-side impact of brokerage on monthly P&L.
Scenario 5
Simplified-VAT P&L
For a simplified-VAT restaurant (β1.5%, vs general-VAT 10%), compute how much margin is recovered when the simpler regime applies.
Features
- 2024.8 reform brokerage 6.8% + tiered 4.5~7.8% by revenue band
- Baemin1+ β©2,500 / in-store β©3,500 averages plus custom inputs
- Simultaneous sim of Ultracall flags and OpenList 6.8% performance ads
- Monthly orders β variable P&L β fixed costs = monthly store profit
- Auto break-even monthly orders (ads + fixed) Γ· variable profit
- Auto simplified-VAT (1.5%) vs general-VAT (10%) comparison
- Result card PNG and shareable URL for menu-price negotiation
Frequently asked
- Q. What is the exact brokerage rate after the 2024 reform?
- A. Base is 6.8%, but a 2024 industry agreement applies tiered 4.5~7.8% by revenue band. The tool defaults to 6.8% and lets you override with the actual tier.
- Q. How much is one Ultracall flag per month?
- A. Each flag is β©88,000/mo (VAT included) with a 1.5km radius. Adding flags expands reach cumulatively; the tool sums ad spend by flag count and feeds it into P&L.
- Q. How is the 3% payment fee charged?
- A. PG + card fees average 3.0% (VAT in; 2.5~3.3% by method) deducted before settlement. The tool uses 3.0% as a default.
- Q. Can I lower the delivery fee burden?
- A. Baemin1+ varies β©1,900β3,300 by distance/time; in-store / third-party can be negotiated β©2,000β5,000. The tool compares both modes side-by-side.
- Q. How is the Baemin Club share modeled?
- A. Owner-paid coupons / Baemin Club share are simplified into one input (avg 5%). Check Baemin Self-Service for the exact split.
Sources / references
Related guides / blog posts
Related tools
π°π· Korea
Coupang Seller Profit Calculator
Compute Coupang seller net profit with category fees, RocketGross, VAT, and service fees β pairs with coupangads ROAS and coupang-rocketgrowth-sim logistics calculators.
- Fees 2026
- RocketGross
- Break-even
π°π· Korea
Coupang Smart Store Price Optimizer
Korean seller margin calculator for Coupang and Naver Smart Store with target margin.
- Rocket
- Margin
- Competitor
π°π· Korea
Naver Smart Store Fee & Profit Calculator
Per-item net profit, margin, and break-even price for Naver Smart Store using NaverPay fee, shopping channel 2%, and VAT.
- NaverPay
- Shopping 2%
- Break-even
- Result PNG
π°π· Korea
Korean Carrier Rate Compare
Compare CJ, Lotte, Hanjin, Korea Post, and Logen rates with island, return, and COD options.
- 5 carriers
- Contract rate
- Island fee
Planned Β· coming soon
π°π· Korea
Gmarket Fee & Profit Calculator
Per-item net profit, margin, and break-even price for Gmarket sellers using category sale fees, payment fees, Smart Delivery, and VAT.
- Category 6~12%
- Pay 1.5~4.0%
- Smart Delivery
- Result PNG
How we run it / disclaimer
This tool is advisory and does not constitute legal, tax, medical, or financial advice. All calculations and document generation run in your browser; inputs are never sent to a server. Ads follow Google AdSense policy and are kept separate from tool accuracy.